Sample report: Nordvang A/S

Example Nordvang A/S is a fictional company. All numbers on this page are examples showing the format, not real results.

Page 1 · The situation

The situation

Five teams, sorted by where the money leaks. Assembly A sits DKK 517k/yr above the industry benchmark (5.9%) on absence.


Assembly A (42 employees) · absence 8.6% DKK 1.65m/yr
Packaging (28 employees) · absence 6.7% DKK 855k/yr
Assembly B (38 employees) · absence 4.8% DKK 832k/yr
Quality (14 employees) · absence 6.9% DKK 440k/yr
Warehouse (12 employees) · absence 5.0% DKK 274k/yr
TEMM score3 of 6 · Condition-based

Page 2 · The investment case

Example

Investment case · page 2 of 3

Nordvang A/S

240 employees · Manufacturing · Central Denmark


Proposed initiative Onboarding redesign, Assembly A
Investment DKK 250k
Expected effect (absence 8.6% → 7.2%) DKK 268k/yr
NPV, 60 months (12% rate) DKK 651k
IRR 80%
Discounted payback 18 months
Confidence Moderate

Same model as the product: 42 employees in Assembly A, average monthly salary DKK 38,000, daily wage = monthly salary/22, 264 working days per year, 12% discount rate (8% industry WACC for manufacturing plus risk premium), linear ramp-up over 12 months, 60-month horizon.

Page 3 · The effect, 12 months later

Example

Documented effect

Nordvang A/S


Absence, Assembly A 8.6% → 7.2%
Effect vs control group -1.4 pp
95% interval for the effect -2.2 to -0.6 pp
Realised saving DKK 268k/yr
Confidence Moderate

This report is assembled in the product's document builder: 11 templates (from sales pitch and proof of value to ESG pack, board meeting and annual report) and over 30 sections toggled on and off, with graphs, tables or key figures and simple or advanced wording. The investment case here is one of them; the full version has four parts, from overview and risk profile to recommendation and executive summary.